Skip to main content
STRC Dashboard
Manual Mode
Enable margin loan Borrow against equity to compound faster — increases risk
Ending Portfolio Value
Total Dividends Earned
Total Shares
Effective Annual Yield
vs stated rate
Portfolio value over time
Equity
Monthly breakdown DRIP only
Margin loan vs dividend income — monthly 7.00% margin rate
Month Equity Value Loan Balance New Shares (loan) Div Income Interest Cost Net (div - int) Cum. Int. Paid
Disclaimer: This tool is for personal tracking and illustrative purposes only. It assumes STRC trades at the entered par price throughout the period, dividends are reinvested immediately at par, and the margin rate is fixed. In practice, STRC's dividend rate resets monthly, share price may deviate from par, margin requirements can change at any time, and brokers may call the loan. This is not financial advice. Margin amplifies both gains and losses.

Be Great Golf Monthly Projections

Blake is the best golfer in the group.

↻ Live model — all fields update automatically when any input changes
1 — Core Product Inputs

Product Pricing

$
%
$

Orders & Revenue

$

orders × AOV + ad revenue

$

Fixed Monthly Costs

$
$
$
$

Ad Spend

Revenue per $1 ad spend (ROAS):  

$5,000

ad spend / mo

Ad-driven revenue

$17,500
2 — Live Financial Snapshot
3 — Units & Target Analysis
4 — Forecast Charts

Total spend vs. revenue across ad spend levels

Total spend Core revenue Break-even

Net profit / loss by ad spend level

5 — Monthly Tracker

Enter actual figures by month

Monthly spend vs. revenue trend

Total spend Revenue Net profit

Home